Disclaimers

EQUITY SALES

This presentation has been prepared by Eastdil Secured, L.L.C. (“Eastdil”) on the basis of information obtained from Eastdil’s client (the “Company”) and other public sources, as of the specified date. Eastdil nor the Company undertake any duty or obligation to update the information. Neither Eastdil nor the Company makes or gives any representation, warranty or guarantee, whether express or implied, that the information contained in this presentation or otherwise supplied to the recipient, at any time by or on behalf of Eastdil or the Company whether in writing or not, relating to the offering discussed herein is complete or accurate or that it has been or will be audited or independently verified, or that reasonable care has been taken in compiling, preparing or furnishing the information. This presentation provides a guide only and it is not intended to be exhaustive and, in particular, does not contain disclosure of any of the risks associated with the opportunity. This presentation is not to be construed as investment, tax or legal advice in relation to the relevant subject matter. You must seek your own legal or other professional advice.

This presentation contains statements that are forward-looking statements. These forward-looking statements, which are subject to numerous risks, uncertainties and assumptions, include projections of future financial performance, anticipated growth strategies and anticipated trends in the business. These statements are only predictions based on current expectations and projections about future events, subject to change due to actual results, level of activity, performance or achievements. Any estimate or forecast contained in this presentation is not a promise or representation by Eastdil or the Company as to future matters and nothing contained in the information should be relied upon as a representation as to future matters.

The projections based on financial and other pro forma data set forth in this presentation were not prepared with a view toward compliance with U.S. Generally Accepted Accounting Principles or any other published standards. Projections and other pro forma data are derived from estimates, as of the date of this presentation, based on certain hypothetical assumptions, which are inherently subject to significant business, economic and competitive uncertainties and contingencies. Independent estimates about the future benefits of the opportunity and pro forma data should be developed by investors before any decision is made on whether or not to invest in the opportunity and investors should not rely on the projections and pro forma data contained herein. Summaries of any documents about the opportunity discussed herein are not intended to be comprehensive or all inclusive, but rather only outline some of the provisions contained therein and are qualified in their entirety by the actual document to which they relate.

This presentation does not constitute an offer or invitation to make an investment, in any form, in the opportunity discussed herein. It has been prepared to obtain indications of interest about an investment to be made which will only be made upon the basis of the negotiations and executions of full investment documentation. This is not an offer of an investment opportunity in any jurisdiction where it is prohibited or where a pre-filing or other action is required.

You understand that the information is confidential and is furnished solely for the purpose of your review in connection with the opportunity discussed herein. You further understand that the information is not to be used for any other purpose or made available to any other person without the express written consent of Eastdil Secured. This offering is subject to prior placement and withdrawal, cancellation or modification without notice.

FINANCING

This presentation has been prepared by Eastdil Secured, L.L.C. (“Eastdil”) on the basis of information obtained Eastdil’s client (the “Company”) and other public sources, as of the specified date. Neither Eastdil nor the Company undertake any duty or obligation to update the information. Neither Eastdil nor the Company makes or gives any representation, warranty or guarantee, whether express or implied, that the information contained in this presentation or otherwise supplied to the recipient, at any time by or on behalf of Eastdil or the Company whether in writing or not, relating to the offering discussed herein is complete or accurate or that it has been or will be audited or independently verified, or that reasonable care has been taken in compiling, preparing or furnishing the information. This presentation provides a guide only and it is not intended to be exhaustive and, in particular, does not contain disclosure of any of the risks associated with the opportunity. This presentation is not to be construed as investment, tax or legal advice in relation to the relevant subject matter. You must seek your own legal or other professional advice.

This presentation contains statements that are forward-looking statements. These forward-looking statements, which are subject to numerous risks, uncertainties and assumptions, include projections of future financial performance, anticipated growth strategies and anticipated trends in the business. These statements are only predictions based on current expectations and projections about future events, subject to change due to actual results, level of activity, performance or achievements. Any estimate or forecast contained in this presentation is not a promise or representation by Eastdil or the Company as to future matters and nothing contained in the information should be relied upon as a representation as to future matters.

The projections based on financial and other pro forma data set forth in this presentation were not prepared with a view toward compliance with U.S. Generally Accepted Accounting Principles or any other published standards. Projections and other pro forma data are derived from estimates, as of the date of this presentation, based on certain hypothetical assumptions, which are inherently subject to significant business, economic and competitive uncertainties and contingencies. Independent estimates about the future benefits of the opportunity and pro forma data should be developed by investors before any decision is made on whether or not to invest in the opportunity and investors should not rely on the projections and pro forma data contained herein. Summaries of any documents about the opportunity discussed herein are not intended to be comprehensive or all inclusive, but rather only outline some of the provisions contained therein and are qualified in their entirety by the actual document to which they relate.

This presentation does not constitute an offer or invitation to make an investment, in any form, in the opportunity discussed herein. It has been prepared to obtain indications of interest about an investment to be made which will only be made upon the basis of the negotiations and executions of full investment documentation. This is not an offer of an investment opportunity in any jurisdiction where it is prohibited or where a pre-filing or other action is required.

You understand that the information is confidential and is furnished solely for the purpose of your review in connection with the opportunity discussed herein. You further understand that the information is not to be used for any other purpose or made available to any other person without the express written consent of Eastdil Secured. This offering is subject to prior placement and withdrawal, cancellation or modification without notice.

LOAN SALES

This presentation has been prepared by Eastdil Secured, L.L.C. (“Eastdil”) on the basis of information obtained from Eastdil’s client (the “Company”) and other public sources, as of the specified date. Neither Eastdil nor the Company undertake any duty or obligation to update the information. Neither Eastdil nor the Company makes or gives any representation, warranty or guarantee, whether express or implied, that the information contained in this presentation or otherwise supplied to the recipient, at any time by or on behalf of Eastdil or the Company whether in writing or not, relating to the offering discussed herein is complete or accurate. This presentation is not to be construed as investment, tax or legal advice in relation to the offering discussed herein. You must seek your own legal, accounting and investment or other professional advice.

This presentation provides a guide only, and it is not intended to be exhaustive about the opportunity discussed herein. Interested persons will be provided additional information upon request. Notwithstanding any information provided, persons must make their own determination about the benefits and disadvantages of the opportunity discussed herein. Independent estimates of pro forma income and expenses should be developed before any decision is made on whether to participate in the opportunity discussed herein.

Any investment in the opportunity discussed herein will be by separately negotiated agreement. This summary is not intended to be a comprehensive discussion of the loan terms or underlying collateral. We do not undertake any duty to update this summary. Investors must determine the scope of their evaluation of an investment in the offered loan asset, conduct their own due diligence, and perform an independent analysis of the loan asset and the underlying collateral and its income and expenses before any decision is made to invest in the offered loan asset. This is not an offer of an investment opportunity in any jurisdiction where it is prohibited or where a pre-filing or other action is required.

You understand that the information herein is confidential and is furnished solely for the purpose of your review in connection with the opportunity discussed herein. You further understand that the information is not to be used for any other purpose or made available to any other person without the express written consent of Eastdil Secured. This offering is subject to prior placement and withdrawal, cancellation or modification without notice.